JANUARI FEBRUARI MARET APRIL MEI JUNI JULI AGUSTUS SEPTEMBER OKTOBER NOVEMBER DESEMBER  
                           
2017 2,755,099.00 2,555,000.00 2,680,000.00 1,880,000.00 1,990,000.00 2,140,099.00 2,190,000.00 2,115,000.00 2,415,000.00 2,215,000.00 2,305,000.00 2,130,000.00  
2017 2,805,000.00 2,080,000.00 1,955,000.00 1,905,000.00 2,015,000.00 2,185,000.00 2,205,000.00 2,105,000.00 2,305,000.00 2,205,000.00 2,305,000.00 2,130,000.00  
                           
2018 2,030,000.00 2,255,000.00 2,230,000.00 2,930,000.00 2,855,000.00 2,830,000.00 3,230,000.00 3,305,000.00 3,405,000.00 3,480,000.00 3,555,000.00 3,405,000.00  
2018 2,050,000.00 2,230,000.00 2,305,000.00 2,905,000.00 2,880,000.00 2,855,000.00 3,305,000.00 3,330,000.00 3,380,000.00 3,455,000.00 3,780,000.00 3,655,000.00  
                           
2019 3,505,000.00 4,165,000.00 4,790,000.00 4,690,000.00 4,790,000.00 5,140,000.00 5,040,000.00 4,965,000.00 5,240,000.00 5,865,000.00 5,990,000.00 6,140,000.00  
2019 3,740,000.00 4,355,000.00 4,875,000.00 4,825,000.00 4,900,000.00 5,325,000.00 5,200,000.00 5,125,000.00 5,450,000.00 6,025,000.00 6,075,000.00 6,325,000.00  
                           
2020 7,715,000.00 7,885,000.00 7,810,000.00 8,585,000.00 10,235,000.00 10,610,000.00 10,660,000.00 12,460,000.00 11,310,000.00 13,160,000.00 13,985,000.00 14,110,000.00  
2020 7,945,000.00 8,075,000.00 8,475,000.00 9,300,000.00 11,250,000.00 11,900,000.00 11,950,000.00 13,775,000.00 14,300,000.00 16,250,000.00 16,500,000.00 16,725,000.00  
                           
2021 18,575,000.00 18,850,000.00 20,130,000.00 21,680,000.00 23,205,000.00 25,555,000.00 27,630,000.00 31,480,000.00 33,955,000.00 35,345,000.00 37,745,000.00 40,620,000.00  
2021 18,575,000.00 18,850,000.00 20,130,000.00 21,680,000.00 23,205,000.00 25,555,000.00 27,630,000.00 31,480,000.00 33,955,000.00 35,345,000.00 37,745,000.00 40,620,000.00  
                           
2022 42,495,000.00 44,230,000.00 44,930,000.00 46,145,000.00 52,730,000.00 55,130,000.00 57,280,000.00 58,930,000.00 60,495,000.00 65,015,000.00 69,380,000.00 72,480,000.00  
2022 42,545,000.00 44,230,000.00 44,930,000.00 46,145,000.00 52,830,000.00 55,130,000.00 57,280,000.00 58,930,000.00 60,495,000.00 65,015,000.00 69,380,000.00 72,480,000.00  
                           
2023 76,030,000.00 81,315,000.00 82,125,000.00 83,825,000.00 86,900,000.00 87,925,000.00 88,940,000.00 99,890,000.00 102,140,000.00 105,750,000.00 112,095,000.00 115,380,000.00  
2023 76,030,000.00 81,315,000.00 82,075,000.00 83,825,000.00 86,900,000.00 87,925,000.00 88,940,000.00 99,840,000.00 102,140,000.00 105,850,000.00 112,245,000.00 115,430,000.00  
                           
2024 118,385,000.00 120,915,000.00 128,870,000.00 131,750,000.00 135,980,000.00 145,830,000.00 150,595,000.00 154,370,000.00 155,020,000.00 161,885,000.00 162,250,000.00 166,975,000.00  
2024 118,485,000.00 120,865,000.00 128,870,000.00 131,750,000.00 135,980,000.00 146,955,000.00 150,595,000.00 154,370,000.00 155,095,000.00 161,885,000.00 162,250,000.00 166,975,000.00  
                           
2025 171,725,000.00 167,300,000.00 169,325,000.00 169,565,000.00 173,840,000.00 175,540,000.00 176,590,000.00 181,390,000.00 0 0 0 0  
2025 171,675,000.00 167,300,000.00 169,325,000.00 169,365,000.00 173,465,000.00 173,365,000.00 164,440,000.00 59,000,000.00 0 0 0 0